Loading...
Loading...
1 / 9
KES 85,000,000
Katani, near Seme Primary School, 1.7 km off tarmac, Katani, Machakos
5 acres of land for sale in Katani, Machakos County, sold directly by the owner. Asking KSh 17,000,000 per acre (KSh 85,000,000 for the full 5 acres). Freehold title. Water and power are available. The land is about 1.7 km off the tarmac road, near Seme Primary School. Ask the owner for a site visit. As with any land purchase, do an official title search before paying anything.
Verification level 0 of 3. What the levels mean
The lister last confirmed on this day that it is still available. Ask them again before you travel.
Never pay to view. For a purchase, pay only the seller's advocate after your own land search, and keep the receipt.
Listed directly by the owner.
Track this purchaseKenyan bank rates · Stamp duty · Legal fees included
Monthly Payment
KES 821,014.784
Total Interest
KES 129.04M
65.5% of total
Upfront Needed
KES 20.58M
Down + Stamp + Legal
Income Needed
KES 2.05M/mo
At 40% DTI ratio
Down Payment
KES 17.00M
Stamp Duty (4%)
KES 3.40M
Legal Fees
KES 180,000
Loan Amount
KES 68.00M
A simple comparison from the numbers you enter. It is not financial advice.
Renting + investing saves you KES 116.1M
Over 7 years, assuming 7% annual appreciation and 5% rent increase
Monthly Mortgage
KES 821K
Future Home Value
KES 136.5M
Home Equity in 7y
KES 76.3M
Total Rent Paid
KES 5.4M
Cap rate · Cash flow · 5-year projection
0.5%
Cap Rate
-41.5%
Cash-on-Cash
0.8%
Gross Yield
-KES 734,894/mo
Monthly Cash Flow
Annual Gross Rent
KES 596,700
Annual Expenses
−KES 179,010
Annual Mortgage
−KES 9.2M
5-Year Equity Gain
+KES 34.2M