Loading...
Loading...
1 / 11
KES 17,500,000
Mwananchi Road, Syokimau, Syokimau, Machakos
Verification level 1 of 3. What the levels mean
Executive 4-bedroom villa with a DSQ in a gated community of only 8 homes on Mwananchi Road, Syokimau. Inside: 4 spacious bedrooms, all ensuite, with built-in wardrobes and balconies. Bright lounge, dining area, modern open-plan kitchen with marble countertops, plenty of cabinets and a pantry, and a guest cloakroom on the ground floor. Outside: DSQ for staff, backyard with laundry area, garden, large rooftop terrace for entertaining, and cabro-paved parking. Security: 24-hour guard, electric fence with alarm, CCTV, perimeter wall, well-lit parking. Borehole water with ample storage. Location: quick access to JKIA, Gateway Mall, the Nairobi SGR terminus, Mombasa Road and the Nairobi Expressway. Selling price KSh 17.5M. Call or WhatsApp Noblecrest Realty to book a viewing.
Never pay a deposit before viewing the property and meeting the owner.For a purchase, pay only the seller's advocate and keep the receipt. Never pay an agent.
Not yet checked by Dami
No document or identity checks are recorded for this listing. Ask the seller for the title and ID, and use the checklist.
Not an official land search
These checks are not a result from the government land registry. Get your own official land search before you pay.
Listed directly by the owner.
Track this purchaseKenyan bank rates · Stamp duty · Legal fees included
Monthly Payment
KES 169,032.456
Total Interest
KES 26.57M
65.5% of total
Upfront Needed
KES 4.32M
Down + Stamp + Legal
Income Needed
KES 422,581/mo
At 40% DTI ratio
Down Payment
KES 3.50M
Stamp Duty (4%)
KES 700,000
Legal Fees
KES 120,000
Loan Amount
KES 14.00M
A simple comparison from the numbers you enter. It is not financial advice.
Renting + investing saves you KES 23.9M
Over 7 years, assuming 7% annual appreciation and 5% rent increase
Monthly Mortgage
KES 169K
Future Home Value
KES 28.1M
Home Equity in 7y
KES 15.7M
Total Rent Paid
KES 1.1M
Cap rate · Cash flow · 5-year projection
0.5%
Cap Rate
-41.5%
Cash-on-Cash
0.8%
Gross Yield
-KES 151,302/mo
Monthly Cash Flow
Annual Gross Rent
KES 122,850
Annual Expenses
−KES 36,855
Annual Mortgage
−KES 1.9M
5-Year Equity Gain
+KES 7M