Loading...
Loading...
1 / 1
KES 4,500,000
Kangundo Road, Machakos, Machakos
Verification level 0 of 3. What the levels mean
This is a sample listing that shows how Dami works. It is not a real offer: please do not contact anyone or pay anything for it. Flat farmland with red soil and a seasonal river, suitable for horticulture.
Never pay a deposit before viewing the property and meeting the owner.For a purchase, pay only the seller's advocate and keep the receipt. Never pay an agent.
Not yet checked by Dami
No document or identity checks are recorded for this listing. Ask the seller for the title and ID, and use the checklist.
Not an official land search
These checks are not a result from the government land registry. Get your own official land search before you pay.
Listed directly by the owner.
Track this purchaseKenyan bank rates · Stamp duty · Legal fees included
Monthly Payment
KES 43,465.489
Total Interest
KES 6.83M
65.5% of total
Upfront Needed
KES 1.13M
Down + Stamp + Legal
Income Needed
KES 108,664/mo
At 40% DTI ratio
Down Payment
KES 900,000
Stamp Duty (4%)
KES 180,000
Legal Fees
KES 45,000
Loan Amount
KES 3.60M
A simple comparison from the numbers you enter. It is not financial advice.
Renting + investing saves you KES 6.1M
Over 7 years, assuming 7% annual appreciation and 5% rent increase
Monthly Mortgage
KES 43.5K
Future Home Value
KES 7.2M
Home Equity in 7y
KES 4M
Total Rent Paid
KES 285.8K
Cap rate · Cash flow · 5-year projection
0.5%
Cap Rate
-41.5%
Cash-on-Cash
0.8%
Gross Yield
-KES 38,906/mo
Monthly Cash Flow
Annual Gross Rent
KES 31,590
Annual Expenses
−KES 9,477
Annual Mortgage
−KES 488,987
5-Year Equity Gain
+KES 1.8M