Loading...
Loading...
1 / 1
KES 1,800,000
Off Namanga Road, Kitengela, Kajiado
Verification level 0 of 3. What the levels mean
This is a sample listing that shows how Dami works. It is not a real offer: please do not contact anyone or pay anything for it. Residential plot with water and power nearby, 2 km from the tarmac. Always do an official search before paying for land.
Never pay a deposit before viewing the property and meeting the owner.For a purchase, pay only the seller's advocate and keep the receipt. Never pay an agent.
Not yet checked by Dami
No document or identity checks are recorded for this listing. Ask the seller for the title and ID, and use the checklist.
Not an official land search
These checks are not a result from the government land registry. Get your own official land search before you pay.
Listed directly by the owner.
Track this purchaseKenyan bank rates · Stamp duty · Legal fees included
Monthly Payment
KES 17,386.195
Total Interest
KES 2.73M
65.5% of total
Upfront Needed
KES 477,000
Down + Stamp + Legal
Income Needed
KES 43,465/mo
At 40% DTI ratio
Down Payment
KES 360,000
Stamp Duty (4%)
KES 72,000
Legal Fees
KES 45,000
Loan Amount
KES 1.44M
A simple comparison from the numbers you enter. It is not financial advice.
Renting + investing saves you KES 2.5M
Over 7 years, assuming 7% annual appreciation and 5% rent increase
Monthly Mortgage
KES 17.4K
Future Home Value
KES 2.9M
Home Equity in 7y
KES 1.6M
Total Rent Paid
KES 114.3K
Cap rate · Cash flow · 5-year projection
0.5%
Cap Rate
-41.5%
Cash-on-Cash
0.8%
Gross Yield
-KES 15,562/mo
Monthly Cash Flow
Annual Gross Rent
KES 12,636
Annual Expenses
−KES 3,791
Annual Mortgage
−KES 195,595
5-Year Equity Gain
+KES 724,593