Loading...
Loading...
1 / 2
KES 9,500,000
Milimani estate, Kitengela, Kajiado
Verification level 0 of 3. What the levels mean
This is a sample listing that shows how Dami works. It is not a real offer: please do not contact anyone or pay anything for it. Three bedroom bungalow on an eighth of an acre in a gated community, master en-suite.
Never pay a deposit before viewing the property and meeting the owner.For a purchase, pay only the seller's advocate and keep the receipt. Never pay an agent.
Not yet checked by Dami
No document or identity checks are recorded for this listing. Ask the seller for the title and ID, and use the checklist.
Not an official land search
These checks are not a result from the government land registry. Get your own official land search before you pay.
Listed directly by the owner.
Track this purchaseKenyan bank rates · Stamp duty · Legal fees included
Monthly Payment
KES 91,760.476
Total Interest
KES 14.42M
65.5% of total
Upfront Needed
KES 2.35M
Down + Stamp + Legal
Income Needed
KES 229,401/mo
At 40% DTI ratio
Down Payment
KES 1.90M
Stamp Duty (4%)
KES 380,000
Legal Fees
KES 75,000
Loan Amount
KES 7.60M
A simple comparison from the numbers you enter. It is not financial advice.
Renting + investing saves you KES 13M
Over 7 years, assuming 7% annual appreciation and 5% rent increase
Monthly Mortgage
KES 91.8K
Future Home Value
KES 15.3M
Home Equity in 7y
KES 8.5M
Total Rent Paid
KES 603.3K
Cap rate · Cash flow · 5-year projection
0.5%
Cap Rate
-41.5%
Cash-on-Cash
0.8%
Gross Yield
-KES 82,135/mo
Monthly Cash Flow
Annual Gross Rent
KES 66,690
Annual Expenses
−KES 20,007
Annual Mortgage
−KES 1M
5-Year Equity Gain
+KES 3.8M